EL SOL DEL LAGO

• 27 Million Purchase Price 6% COC 20% IRR 2.3x
• 6% Cash On Cash Return
• 20% Internal Rate Of Return
• 2.3%X Total Return

SWEET REDEMPTION

• 7.1 Million Purchase Price
• 7% Cash On Cash Return
• 18% Internal Rate Of Return
• 2.25x Total Return

506C OPPORTUNITY

Maverick Apartments

• 120 Units Shippensburg, PA
• 7% Average COC
• 21% Internal Rate of Return
• 2.0X Total Returns over 4 years
• $50,000 Minimum Investment
• Bonus Depreciation

Garden Villa Tampa, FL

• 40 Units in Tampa, FL
• 20% Projected Average Annual Refund
• 12% Projected Cash on Cash Return
• 1.9x Target Equity Multiple
• 3-5 years hold

506(B) OFFERING

CASA SAN LUIS
APARTMENTS

• 63 MF UNITS / 2 STORIES
• 3155 PARK LN DALLAS, TX 75220
• $6.9 M PURCHASE PRICE
• BUILT IN 1967